County Profile for Forrest - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 176,552,186 Total Charges 2,200,157,391
Fixed Assets 294,982,154 Contract Allowance 1,641,420,764
Other Assets 357,410,886 Operating Revenue 558,736,627
Total Assets 828,945,226 Operating Expenses 519,142,925
Current Liabilities 106,525,613 Operating Margin 39,593,702
Long Term Liabilities 190,955,770 Other Income 17,530,662
Total Equity 531,463,843 Other Expense 1,562,554
Total Liabilities and Equity 828,945,226 Net Profit or Loss 55,561,810

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,260 Revenue per Bed $1,052,235 Revenue per Person $558,736,627
Net Margin per Discharge $1,223 Net Margin per Bed $74,564 Net Margin per Person $39,593,702
Net Profit per Discharge $1,716 Net Profit per Bed $104,636 Net Profit per Person $55,561,810
Net Fixed Assets per Discharge $9,112 Net Fixed Assets per Bed $555,522 Net Fixed Assets per Bed $294,982,154
Long Term Debt per Discharge $5,899 Long Term Debt per Bed $359,615 Long Term Debt per Person $190,955,770
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 72.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 298 Net Fixed Assets 286 Population Estimate 1,151
Total Revenue 317 Long Term Liabilities 301 Total Patient Discharges 257
Net Margin 177 Total Patient Beds 291
Net Profit or Loss 227

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 89,608,325 178,381,656 0.5023
31 Intensive Care Unit 19,442,686 55,750,460 0.3487
32 Coronary Care Unit 2,819,949 6,947,614 0.4059
43 Nursery 8,847,106 24,754,394 0.3574
44 Skilled Nursing Care 6,797,699 10,014,655 0.6788
50 Operating Room 31,812,085 242,759,014 0.1310
51 Recovery Room 2,839,640 8,813,999 0.3222
52 Labor and Delivery Room 7,380,000 24,715,846 0.2986

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,042,841 13 Nursing Administration 5,108,687
02,03 Captial Related - Movable Equipment 21,811,680 14 Central Services and Supply 3,618,327
04 Employee Benefits 23,642,877 15 Pharmacy 7,174,031
05 Administrative and General 87,668,867 16 Medical Records and Medical Library 6,381,765
06 Maintenance and Repairs 5,351,086 17 Social Services 2,894,833
07 Operation of Plant 7,035,291 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 8,502,152 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,999,864 20,21,22,23 Education Programs 1,588,677
Total General Service Cost Centers 200,820,978

County Profile for Forrest - 2015